{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":0,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":43,"n_cols":6,"rows_kept":43,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"NASA PLANETARY RESEARCH AND DATA ANALYSIS PROGRAMS "]
[]
[null,"PROGRAM","FY10","FY 11 ","FY 12","Comments"]
[null,"AstroCuration",4.473,5.509,6000000]
["582622.02.01","Near-Earth Objects",5.8,7.848,20425000]
[769583,"Hayabusa Participating Scientist Program",0.259,0.304,0]
[847459,"Planetary Data System",10.12,11.504,14000000]
["135353.02.01","New Horizons at Jupiter Data Analysis Program",1.234,1.188,0]
["202844.02.01","Cassini Data Analysis (CDAP)",4.035,5.527,5610108]
["202844.02.02","Outer Planets Research (OPR)",7.922,11.998,11880000]
["203959.02.01","Mars Multi-Mission DA & Data Products",1.126,0.274,53799]
["203959.02.02","Mars Fundamental Research Program",7.091,7.601,8767205]
["203959.02.03","Mars Data Analysis Program (MDAP)",7.737,8.375,9073314]
["203959.02.04","Mars Phoenix DAP",0,1.093,804440]
[361426,"MER Participating Scientist Program",4.172,0,0]
["627795.01.02","Mars Instrument Development Prog (MIDP)",2.676686,1.051,0]
["231402.02.01","Sample Ret Lab Inst & Data Anlys (SRLIDAP)",3.947123,10.693,9513274]
["231402.02.02","Discovery Data Analysis (DDAP now PMDAP)",2.094,2.516,3500000]
["231402.02.03","Messenger Participating Scientist Program",1.146,2.24,2376000]
["231402.02.05","DAWN Participating Scientist Program",0.555,1.67,1710000]
["811073.02.01","Planetary Geology & Geophysics (PGG)",10.044,12.116,11889338,"Plus an additional $650K of continuing activities in Lunar PGG "]
["811073.02.02","Cosmochemistry (COSMO)",11.67,12.331,14506534,"Plus an additional $533K of continuing activities in Lunar Cosmo"]
["811073.02.03","Planetary Astronomy (PAST)",9.963,9.045,10163263]
["811073.02.04","Planetary Atmospheres (PATM)",8.753,8.915,9100000]
["811073.02.06","Planetary Instrument Def & Dev (PIDDP)",10.086,8.503,10945652]
["811073.02.07","Origins of the Solar System (ORIGINS)",5.267,5.272,7118394,"Plus an additional $240K of continuing activities in Lunar Origins"]
["811073.02.08","Neo-Wise/NEO",1.8,0.66,276000]
["811073.02.09","Planetary Protection",3.19,2.512,2539957]
["811073.02.10","Astrobio Sci & Tech for Expl Planets (ASTEP)",6.157,9.53,13321848]
["811073.02.11","Astrobiology Inst Development (ASTID)",6.805,7.684,8128147]
["811073.02.12","National Astrobiology Institute (NAI)",19.875,20.790000000000003,27292168]
["811073.02.13","Exobiology/Evolutionary Biology (EXO)",14.744,16.52,15000000]
["811073.02.14","Planetary R&A (misc)",13.201,3.307,4530000]
["811073.02.20","Venus Express",1.08,1.056,1080000]
["811073.02.23","Planetary Science US Particpating Investigator Program",0.752,0.712,304971]
["964946.02.02","NLSI",11.535,13.859,9319255]
["964946.02.04","Lunar Reconaissance Orbiter Participating Scientist (LRO PSP)",1.29,0.866,0]
["964946.02.06","Lunar Advanced Science & Exploration Research (LASER)",4.325,6.878,8419488]
["964946.02.12","Moon and Mars Analog Mission Activities ",0.714,0.58,710963]
[null,"GRAIL Guest Scientist Program",null,null,750000]
[null,"Total R&A Budget",205.63880899999998,220.52700000000002,249109118]
[null,"Overall Planetary Budget",1364.4,1446.18,1500000000]
[null,"R&A as % of Budget",0.1507173915274113,0.15248931668257062,0.16607274533333333]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}